Expenses · Home loan

Home loan EMI calculator: the instalment, and where each one goes

The EMI is the easy number. The one that surprises people is underneath it: on a twenty-year loan, five years of payments clears barely an eighth of what you borrowed. Interest is charged on the balance outstanding, and at the start the balance is almost the whole loan — so the early instalments are mostly rent on the money. This works out both figures, and shows the full schedule rather than asking you to take it on trust.

%

As a share of the price.

The same figure in rupees. Edit either.

% p.a.
years
Add the costs nobody quotes you — processing fee, stamp duty, registration
%

Percentage of the loan amount.

Most lenders cap it. Zero for no cap.

%

Percentage of the price. Varies by state.

This calculator needs JavaScript for live figures, but the worked example below is complete: a ₹60,00,000 loan at 8.5% over 20 years costs ₹52,069 a month and ₹64,96,655 in interest.

Monthly EMI
₹52,069

Every month for 20 years, at 8.5% held flat.

Loan amount
₹60,00,000

Price less a 20% down payment of ₹15,00,000.

Total interest
₹64,96,655

108.3% of the amount borrowed, paid on top of it.

Total you repay
₹1,24,96,655

₹60 lakh borrowed, ₹65 lakh interest.

Loan to value
80%

Within the range lenders normally fund.

Cash needed upfront
₹19,75,000

₹15,00,000 deposit, ₹25,000 fee, ₹4,50,000 duty and registration.

Over 20 years you repay ₹1.25 crore on ₹60 lakh borrowed — <strong>108.3% of the loan again in interest</strong>. The schedule below shows why the first years barely move the balance.

Principal against interest

  • ₹60,00,000 borrowed — 48% of everything you hand over
  • ₹64,96,655 interest — 52%
11.9% of the loan repaid

After five years you will have paid about ₹31.2 lakh in instalments, and 11.9% of the ₹60 lakh you borrowed will be gone. The rest went to interest, because interest is charged on the balance outstanding and early on that balance is almost the entire loan.

The schedule, year by year

Every instalment split into interest and principal. Yearly totals — open a year for its twelve months.
PeriodOpeningPrincipalInterestClosingRepaid
₹60,00,000₹1,19,414₹5,05,419₹58,80,5861.99%
₹58,80,586₹1,29,969₹4,94,864₹57,50,6174.16%
₹57,50,617₹1,41,457₹4,83,376₹56,09,1616.51%
₹56,09,161₹1,53,960₹4,70,872₹54,55,2009.08%
₹54,55,200₹1,67,569₹4,57,264₹52,87,63111.9%
₹52,87,631₹1,82,381₹4,42,452₹51,05,25014.9%
₹51,05,250₹1,98,501₹4,26,331₹49,06,74918.2%
₹49,06,749₹2,16,047₹4,08,786₹46,90,70221.8%
₹46,90,702₹2,35,144₹3,89,689₹44,55,55825.7%
₹44,55,558₹2,55,928₹3,68,904₹41,99,62930%
₹41,99,629₹2,78,550₹3,46,283₹39,21,07934.6%
₹39,21,079₹3,03,171₹3,21,661₹36,17,90839.7%
₹36,17,908₹3,29,969₹2,94,864₹32,87,93945.2%
₹32,87,939₹3,59,135₹2,65,697₹29,28,80351.2%
₹29,28,803₹3,90,880₹2,33,953₹25,37,92457.7%
₹25,37,924₹4,25,430₹1,99,403₹21,12,49464.8%
₹21,12,494₹4,63,034₹1,61,799₹16,49,46072.5%
₹16,49,460₹5,03,962₹1,20,871₹11,45,49880.9%
₹11,45,498₹5,48,508₹76,325₹5,96,99190.1%
₹5,96,991₹5,96,991₹27,842₹0100%
Monthly EMI ₹52,069

Every assumption, stated

Monthly compounding on a reducing balance, which is how Indian lenders quote a home loan. The rate is held flat for the whole tenure — a floating rate linked to an external benchmark will not be. Indicative figures only. Actual EMI, interest and tenure vary with your lender’s rate resets, rounding method, prepayment charges and disbursement schedule. Not investment or financial advice. Stamp duty and registration differ by state and by the buyer’s gender in several of them; the default of 6% is a middle figure, not your figure. Processing fee is charged on the loan, not the price, and is usually capped.

Why the first five years feel like nothing is happening

An EMI is a fixed amount, but what it buys changes every month. Interest is charged on the balance still outstanding, so in month one of a ₹60,00,000 loan at 8.5% almost ₹42,500 of the instalment is interest and under ₹10,000 comes off the principal. By the final year that ratio has reversed. The instalment never changed; the split did.

This is why the schedule above matters more than the EMI. Five years into a twenty-year loan you have handed over roughly ₹31 lakh and reduced the debt by about ₹7.1 lakh. Nothing has gone wrong — that is simply what a level-payment loan does. But it is not what most people picture when they imagine being a quarter of the way through.

The down payment does more work than the rate

Shopping for a rate is worth doing, and 25 basis points on a ₹60 lakh loan is real money. But the deposit moves the arithmetic harder, because it reduces the principal every future interest charge is calculated on. Raising a down payment from 20% to 25% on a ₹75 lakh property cuts the loan by ₹3.75 lakh and the total interest by roughly ₹4 lakh over twenty years — more than a quarter-point rate cut achieves.

The constraint is that the deposit is not the only cash you need upfront. Stamp duty and registration run from about 4% to 8% of the price depending on the state, and the processing fee is charged on the loan. The advanced section adds both, because a buyer who has budgeted the deposit and nothing else is short by several lakh on the day.

What the loan-to-value ratio decides

Loan to value is the loan as a percentage of the assessed property value — and the assessed value, not the price you agreed. Most Indian lenders fund up to 80% for loans of this size, and the Reserve Bank’s risk weights increase above that threshold, which is why the calculator flags it. A high LTV does not merely risk rejection; it also tends to come with a slightly worse rate, because the lender is pricing a thinner cushion.

Before you sign anything, check two other ratios

  1. What share of your take-home this EMI consumes. Lenders assess it as FOIR and get uncomfortable above 40–50%. The EMI-to-income calculator works out where this instalment would leave you once every other obligation is counted.
  2. Whether buying beats renting at this price. The EMI is only part of the cost of owning. The rent versus buy calculator compares twenty years of ownership against renting and investing the difference.
  3. What the property earns against what it costs. If the rent a comparable flat commands is 2% of the asking price, the price is doing the arguing rather than the asset. The rental yield calculator tests that.
  4. How much faster it closes if you pay a little extra. One additional instalment a year removes about three years from a twenty-year loan. The prepayment calculator simulates that month by month, including the choice your bank will otherwise make for you.

The full arithmetic behind the front-loading, and what to say to a bank when you prepay, is worked through in where your EMI money actually goes.

Questions worth asking

How is home loan EMI calculated in India?

EMI = P × r × (1+r)^n / ((1+r)^n - 1), where P is the loan amount, r is the annual rate divided by twelve and then by a hundred, and n is the tenure in months. Indian lenders use monthly compounding on a reducing balance, so interest each month is charged only on the balance still outstanding.

How much of my EMI goes to interest in the first year?

On a twenty-year loan at 8.5%, about 81% of the first year’s instalments is interest. The split shifts every month as the balance falls, but it takes until month 143 — just under twelve years — before more than half of a single EMI goes to principal.

What is the maximum loan-to-value ratio for a home loan in India?

Most lenders fund up to 80% of the assessed property value for loans in the range this calculator covers, and RBI risk weights step up above that level. The assessment is the lender’s own valuation, which can come in below the price you agreed with the seller.

How much cash do I need upfront to buy a house in India?

The down payment plus stamp duty, registration and the processing fee. On a ₹75 lakh property with a 20% deposit that is about ₹15 lakh, plus roughly ₹4.5 lakh of duty and registration at 6%, plus a capped processing fee — close to ₹20 lakh before any furniture.

Does a shorter tenure or a lower interest rate save more?

A shorter tenure, by a wide margin. Cutting a twenty-year loan to fifteen years on ₹60 lakh at 8.5% raises the EMI by about ₹7,000 but saves roughly ₹18.6 lakh in interest. A quarter-point rate reduction on the same loan saves about ₹2.3 lakh.

Is the EMI shown here what my bank will actually charge?

It will be close but rarely identical. Lenders round differently, some charge interest from the disbursement date rather than the month end, and a floating rate linked to an external benchmark will reset over the life of the loan. Treat this as the shape of the commitment, not a quotation.

The rest of the calculators

Home loan prepayment calculator What an extra EMI or an annual step-up takes off the tenure and the interest. Rent vs buy calculator Twenty years of buying against renting and investing the difference. Rental yield calculator Whether an asking price is defensible against the rent the property earns. SIP vs EMI calculator Whether the spare money should kill the loan or compound instead.

Watch the balance fall without rebuilding the spreadsheet

TLDR Money reads the EMI debits and statements already arriving in your inbox, so the outstanding balance and what you have actually repaid stay current on their own. Subscription only — no lending arm, so nothing here is steering you towards a bigger loan.

Join the waitlist

No spam, ever.

Calculator and assumptions last reviewed 17 August 2026.

This is an explanation of arithmetic, not advice about your money. TLDR Money is not a registered investment adviser and earns nothing from any product mentioned here. Figures are illustrative; your own numbers, taxes and circumstances will differ.